PropInsight
//

Osaka, Osaka — Residential Cap Rates & Price per Sqm

70 transactions from J-REIT timely disclosuresLast updated: September 21, 2026 (refreshed weekly)

Transactions

70

Median CR (last 12 months)

3.70%

CR range (last 3 years)

3.4–4.8%

Avg. price (all time)

16.3×¥100M

10 Residential transactions in Osaka, Osaka were disclosed in the last 12 months, with a median cap rate of 3.70%. That is 20bps lower than a year earlier.

Cap rate trend (monthly median)

3.0%3.5%4.0%4.5%5.0%2024202520262023/09: 3.80%(1)2023/11: 4.20%(1)2024/02: 4.80%(1)2024/03: 3.80%(1)2024/04: 3.40%(1)2024/05: 3.60%(1)2024/06: 3.90%(1)2024/09: 3.90%(3)2024/11: 4.50%(3)2024/12: 4.30%(1)2025/03: 3.85%(2)2025/04: 4.10%(1)2025/05: 4.00%(1)2025/07: 3.90%(1)2025/09: 3.60%(1)2025/12: 3.80%(2)2026/02: 3.70%(1)2026/05: 3.60%(1)2026/07: 3.90%(1)2026/09: 4.30%(1)4.30%4.80%3.40%

Calculated from disclosed cap rates (appraisal NOI yield). See the table below for individual sources.

Breakdown by ward

WardTransactionsCap rate
大阪市浪速区114.00%
大阪市西区94.00%
大阪市北区94.10%
大阪市港区64.30%
大阪市中央区63.80%
大阪市東淀川区64.30%
大阪市都島区43.95%
大阪市淀川区44.30%
大阪市東成区23.70%
大阪市阿倍野区1
大阪市生野区1
大阪市此花区13.90%
大阪市城東区14.20%
大阪市大正区14.10%
大阪市天王寺区14.00%
大阪市旭区1

All transactions (71)(1 scheduled, excluded from statistics)

DatePropertyWardPriceCap rateAgeSource
2026/09Scheduledレジディア天神橋北区12.3×¥100M3.90%26REIT-IR
2026/09Sawayaka Higashi-Osaka Kan14.0×¥100M4.30%8REIT-IR
2026/07Mirage Palace Naniwa Kuruva浪速区10.5×¥100M3.90%2REIT-IR
2026/05Comforia Kyomachibori西区19.4×¥100M11REIT-IR
2026/05Sol Terrace Honjo Nishi Creast北区9.4×¥100M3.60%1REIT-IR
2026/04Bayside Park Osaka South Residencies港区35.4×¥100M2REIT-IR
2026/04Bayside Park Osaka North Residencies港区28.6×¥100M2REIT-IR
2026/02La Douceur Miyakojima Takakuracho都島区11.4×¥100M3.70%7REIT-IR
2025/12S-FORT Miyakojima Uchiide都島区4.9×¥100M4.00%6REIT-IR
2025/12Regidia Sakaisujihonmachi中央区7.1×¥100M3.60%10REIT-IR
2025/09レジディア靭公園西区37.8×¥100M3.60%21REIT-IR
2025/07Splendid Takaida32.0×¥100M3.90%2REIT-IR
2025/06Charm Suite Kitabatake阿倍野区28.9×¥100MREIT-IR
2025/05HF Higashi-Shinsaibashi Residence中央区14.6×¥100M4.00%18REIT-IR
2025/05Urban Park Imazato生野区14.2×¥100MREIT-IR
2025/04Campus Village Osaka Kindaimae29.6×¥100M4.10%3REIT-IR
2025/03Serenite Nihonbashi Miraku浪速区11.6×¥100M3.90%2REIT-IR
2025/03STAYAT OSAKA SHINSAIBASHI east中央区25.5×¥100M3.80%5REIT-IR
2024/12S-FORT Shin-Osaka ravir淀川区7.3×¥100M4.30%18REIT-IR
2024/11BON Condominium Namba Ebis浪速区12.2×¥100M4.50%5REIT-IR
2024/11Osutei Shin-Osaka Station Front Hotel Apartment東淀川区12.0×¥100M4.60%5REIT-IR
2024/11S-FORT Nishi-Kujo此花区6.6×¥100M3.90%15REIT-IR
2024/09S-FORT Shin-Osaka East東淀川区3.5×¥100M3.90%13REIT-IR
2024/09S-FORT Namba-nishi浪速区6.2×¥100M3.90%6REIT-IR
2024/09Urban Park Namba浪速区17.0×¥100M4.60%11REIT-IR
2024/08Comforia Ogicho北区15.6×¥100M10REIT-IR
2024/06ZeKuu Benten港区4.9×¥100M3.90%18REIT-IR
2024/05JMFレジデンス天神橋筋六丁目北区15.3×¥100M3.60%2REIT-IR
2024/04Cross Residence Awaza西区26.5×¥100M3.40%3REIT-IR
2024/03La Vita Namba Motomachi浪速区11.3×¥100M3.80%3REIT-IR
2024/02PD House Higashiosaka6.9×¥100M4.80%2REIT-IR
2023/11HF Awaza Residence西区7.8×¥100M4.20%21REIT-IR
2023/09JMRレジデンス新大阪東淀川区12.6×¥100M3.80%29REIT-IR
2023/07Minami-Horie Apartment Grande西区7.7×¥100M4.00%15REIT-IR
2023/07Minami-Horie Apartment Rio西区2.5×¥100M4.00%15REIT-IR
2023/07Minami-Horie Apartment Cielo西区8.1×¥100M4.00%15REIT-IR
2023/06ImazaKi Mansion N-One10.5×¥100M4.40%24REIT-IR
2023/03Comforia Nishitenma北区14.0×¥100M3.80%3REIT-IR
2023/03Serenite Nambanishi浪速区13.0×¥100M4.00%15REIT-IR
2023/02レジディア玉造東成区19.2×¥100M8REIT-IR
2022/12Gran Rouge Joto城東区17.6×¥100M4.20%14REIT-IR
2022/11Proceed Fukae-bashi東成区13.1×¥100M3.70%14REIT-IR
2022/11Proceed Tsurigane中央区8.0×¥100M3.80%7REIT-IR
2022/10Serenite Namba Priere浪速区27.4×¥100M4.00%1REIT-IR
2022/09Pleiades Namba Higashi中央区6.8×¥100M9REIT-IR
2022/08S-FORT Sakurano-miya都島区5.1×¥100M3.90%1REIT-IR
2022/08S-RESIDENCE Takaida Central13.9×¥100M4.90%0REIT-IR
2022/08S-FORT Bentencho港区6.1×¥100M4.30%14REIT-IR
2022/08S-FORT Sakuragawa浪速区7.4×¥100M4.20%15REIT-IR
2022/02S-FORT Taisho Riviere大正区10.0×¥100M4.10%1REIT-IR
2022/02Escasa Tennoji Kokubucho天王寺区8.5×¥100M4.00%0REIT-IR
2021/10レジディア西天満北区29.5×¥100M22REIT-IR
2021/10スプランディッド新大阪 SOUTH淀川区43.1×¥100M4.10%0REIT-IR
2021/10セレニテ日本橋プリエ浪速区26.1×¥100M4.00%0REIT-IR
Show transactions older than 5 years (17)
DatePropertyWardPriceCap rateAgeSource
2021/08Ever Square Doshin北区6.1×¥100M4.10%20REIT-IR
2021/08ZeKuu Benten港区5.1×¥100M4.30%15REIT-IR
2021/08Canis Court Kami-Shinjo東淀川区13.6×¥100M4.30%19REIT-IR
2021/08エスティメゾン塚本淀川区14.4×¥100M4.50%15REIT-IR
2021/03Comforia Shin Osaka東淀川区36.0×¥100M15REIT-IR
2020/12スプランディッド難波元町浪速区58.2×¥100M4.10%1REIT-IR
2020/12グッドタイムリビング大阪ベイ港区47.0×¥100M4.50%14REIT-IR
2020/11レジディア城北公園通旭区12.2×¥100M11REIT-IR
2020/11セレニテ新大阪淀川区11.5×¥100M4.30%13REIT-IR
2020/10City Hills Ando-ji中央区17.5×¥100M4.10%12REIT-IR
2020/10ラルテ中津北区5.7×¥100M4.20%14REIT-IR
2020/08HF梅田レジデンスTOWER北区26.2×¥100M4.70%17REIT-IR
2020/08S-FORT 大阪同心北区17.7×¥100M4.20%3REIT-IR
2020/05Proceed Kyobashi都島区23.0×¥100M4.30%12REIT-IR
2020/05Proceed Nishi-Horie西区10.5×¥100M4.20%12REIT-IR
2020/03Proceed Kita Horie西区24.5×¥100M4.20%13REIT-IR
2020/01アルティザ淡路駅東東淀川区11.8×¥100M4.40%1REIT-IR

FAQ

What is the average Residential cap rate in Osaka, Osaka?

The median cap rate across 10 J-REIT disclosed transactions in the last 12 months is 3.70% (as of September 21, 2026, appraisal NOI yield basis).

What is the data source?

Timely-disclosure PDFs published on each J-REIT official IR page. Every record links to its source.

View all areas

Feedback